Consolidated Balance Sheets

*Consolidated basis, JAFCO's interests

(¥Billion)

2022.3 2023.3 2024.3 2025.3 2026.3

Total current assets

125 147.5 151.6 157.4 120.5

Operational investment securities

86.2 96.4 101.5 103.1 64.6

Investment loss reserves

(8.6) (14.2) (13.4) (13.1) (8.9)

Total non-current assets

100.6 5.7 6.7 6.4 37.4

Total assets

225.5 153.2 158.2 163.8 157.9

Total current liabilities

1.9 22.9 3.3 4.8 1.7

Total non-current liabilities

31.1 3.6 21.3 21.5 22.1

Total liabilities

33 26.5 24.7 26.3 23.7

Total net assets

192.6 126.7 133.5 137.5 134.1

Total liabilities and net assets

225.5 153.2 158.2 163.8 157.9

Consolidated Statements of Income

*Figures are rounded to the nearest decimal place.

(¥Billion)

2022.3 2023.3 2024.3 2025.3 2026.3

Total net sales

26.6 13.2 23.1 28.2 21.6

Revenues from operational investment securities (*1)

20 9.5 18.7 23.4 18

Income from partnership management (*2)

6.5 3.7 4.4 4.8 3.6

Other

0.1 0 0 0 0

Total cost of sales

1.3 1.9 1.6 1.5 1.1

Gross profit

19.9 0.1 11.4 16.2 9.6

(Reversal of) additions to investment loss reserves, net

(1.9) 5.6 (0.8) (0.3) 0.8

(Reversal of) unrealized losses on operational investment securities

1.1 7.7 2.7 2.6 3.5

Gross profit (loss) - net

19.9 0.1 11.4 16.2 9.6

Selling, general and administrative expenses

3.4 4.6 3.8 4.1 4

Operating income (loss)

16.5 (4.5) 7.6 12.1 5.6

Ordinary income (loss)

18.1 (1.2) 9.4 13.2 5.9

Profit (loss)*

14.8 42.5 8.3 9.6 6.6

Profit* (loss) per share [¥]**

19.2 58.6 13.7 17.5 12.3

Cash dividends per share [¥]**

5.10 15.00 6.90 8.80 13.30

*Profit attributable to JAFCO Group Co., Ltd. stockholders
**Figures reflect the 3-for-1 stock split conducted in FY2022/3

2022.3 2023.3 2024.3 2025.3 2026.3

(*1) Revenues from operational investment securities (1)

20 9.5 18.7 23.4 18

Proceeds from sale of securities

19.9 9.3 18.6 23 17.7

Dividend and interest income

0.1 0.1 0.1 0.3 0.3

Cost of operational investment securities (2)

7.3 5.5 11 10.8 9.9

Capital gains (1)-(2)

12.7 4 7.8 12.5 8

(¥Billion)

2022.3 2023.3 2024.3 2025.3 2026.3

(*2) Breakdown of income from partnership management

6.5 3.7 4.4 4.8 3.6

Fund management fees

2.4 2.7 4 3.5 3.2

Success fees

4.2 0.9 0.4 1.3 0.4